Realty Income Streams LLC
Timothy Theiss, Licensed Real Estate Broker
Rose Lane SFH

  

Beautifully restored Ranch style home. All new interior - must see to appreciate. ALL NEW: Interior Doors, 20'' Tile, Carpet, Ceiling Fans, Doubled pane tinted Windows, Tiled Shower surrounds, Tub, Toilets, Sinks, Recessed Lighting, Stainless Steel Appliances, Granite Counters and more. Awesome open concept makes Kitchen the fun place to gather. Large laundry room with enough space to add an office or hobby workspace. Main 2-car garage with new door and motor. Huge second 2-3 car garage with new door and RV gate access comes complete with cooling (evap), gas heating and commercial grade air compressor - think Workshop and parking for 8+ vehicles! Home has two solar-powered roof exhaust fans and Skylight. This is the place where you can relax in a home centrally located.
Mocha Custom Kitchen and bathroom Cabinets include self-closing drawers and soft-close cabinet doors.
 
Rose Lane SFH - Proforma
$220,000 Current Appraised Value
$120,000 Rose Lane Actual Price
$24,782 Down Payment
$43,845 Repair/Closing/OPX
$4,429 Operating Funds during Rehab/Resale Period
$73,053 Total Initial Investment
$100,000 Hard Money Loan @ 12% Interest


SALE SUMMARY

$220,000

SALE PRICE
-$101,244 HARD MONEY LOAN AND FEES
-$73,053 TOTAL INITIAL INVESTMENT
-$14,498 CLOSING COSTS
$31,203 GROSS PROFIT
42.4% ROI
   































Investor understands and acknowledges that neither Realty Income Streams LLC (RIS LLC) nor its members or affiliates make any representations or warranty to the accuracy or completeness of the projected financial returns of the projects presented above.  RIS LLC is dedicated to performing extensive due diligence prior to purchasing any real estate properties, however economic conditions or other outside influences may directly impact the performance of this investment business model and Investor hereby indemnifies and holds harmless RIS LLC for outcomes beyond their control that may result in a loss of funds.

Visitors as of
Website Builder